As of 2024-07-27, the Intrinsic Value of Intercontinental Exchange Inc (ICE) is 150.08 USD. This ICE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 151.00 USD, the upside of Intercontinental Exchange Inc is %.

The range of the Intrinsic Value is 76.24 - 591.58 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	76.24 - 591.58	150.08	-0.6%
DCF (Growth 10y)	92.72 - 636.53	171.25	13.4%
DCF (EBITDA 5y)	114.05 - 146.26	133.54	-11.6%
DCF (EBITDA 10y)	127.34 - 180.73	155.90	3.2%
Fair Value	85.57 - 85.57	85.57	-43.33%
P/E	135.68 - 165.17	147.55	-2.3%
EV/EBITDA	125.00 - 155.66	147.03	-2.6%
EPV	50.23 - 89.94	70.09	-53.6%
DDM - Stable	44.25 - 232.81	138.53	-8.3%
DDM - Multi	62.46 - 248.01	98.94	-34.5%