ICFI
ICF International Inc
Price:  
159.26 
USD
Volume:  
72,770.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ICFI WACC - Weighted Average Cost of Capital

The WACC of ICF International Inc (ICFI) is 7.3%.

The Cost of Equity of ICF International Inc (ICFI) is 7.75%.
The Cost of Debt of ICF International Inc (ICFI) is 5.45%.

Range Selected
Cost of equity 6.50% - 9.00% 7.75%
Tax rate 23.50% - 24.70% 24.10%
Cost of debt 5.10% - 5.80% 5.45%
WACC 6.2% - 8.4% 7.3%
WACC

ICFI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.00%
Tax rate 23.50% 24.70%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.10% 5.80%
After-tax WACC 6.2% 8.4%
Selected WACC 7.3%