The WACC of ICF International Inc (ICFI) is 7.3%.
Range | Selected | |
Cost of equity | 6.40% - 9.00% | 7.70% |
Tax rate | 23.50% - 24.70% | 24.10% |
Cost of debt | 5.10% - 5.80% | 5.45% |
WACC | 6.1% - 8.4% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.56 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.00% |
Tax rate | 23.50% | 24.70% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 5.10% | 5.80% |
After-tax WACC | 6.1% | 8.4% |
Selected WACC | 7.3% | |