The WACC of ICF International Inc (ICFI) is 8.5%.
Range | Selected | |
Cost of equity | 8.10% - 10.50% | 9.30% |
Tax rate | 23.50% - 24.70% | 24.10% |
Cost of debt | 5.10% - 5.80% | 5.45% |
WACC | 7.4% - 9.5% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.92 | 1.01 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.50% |
Tax rate | 23.50% | 24.70% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 5.10% | 5.80% |
After-tax WACC | 7.4% | 9.5% |
Selected WACC | 8.5% | |