The Discounted Cash Flow (DCF) valuation of IDE Group Holdings PLC (IDE.L) is 438.66 GBP. With the latest stock price at 67.50 GBP, the upside of IDE Group Holdings PLC based on DCF is 549.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.8% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 357.34 - 564.26 | 438.66 |
| Upside | 429.4% - 735.9% | 549.9% |