The WACC of IDE Group Holdings PLC (IDE.L) is 6.9%.
| Range | Selected | |
| Cost of equity | 10.90% - 14.00% | 12.45% |
| Tax rate | 37.40% - 45.40% | 41.40% |
| Cost of debt | 4.00% - 6.00% | 5.00% |
| WACC | 6.0% - 7.8% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 4.4% | 4.9% |
| Equity market risk premium | 6.4% | 7.4% |
| Adjusted beta | 1 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.90% | 14.00% |
| Tax rate | 37.40% | 45.40% |
| Debt/Equity ratio | 1.37 | 1.37 |
| Cost of debt | 4.00% | 6.00% |
| After-tax WACC | 6.0% | 7.8% |
| Selected WACC | 6.9% | |