The Discounted Cash Flow (DCF) valuation of Ideagen PLC (IDEA.L) is (15.03) GBP. With the latest stock price at 349.00 GBP, the upside of Ideagen PLC based on DCF is -104.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (39.45) - (10.00) | (15.03) |
| Upside | -111.3% - -102.9% | -104.3% |