The WACC of Ideagen PLC (IDEA.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.40% | 7.25% |
| Tax rate | 9.90% - 14.40% | 12.15% |
| Cost of debt | 6.80% - 7.00% | 6.90% |
| WACC | 6.1% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.59 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.40% |
| Tax rate | 9.90% | 14.40% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 6.80% | 7.00% |
| After-tax WACC | 6.1% | 8.3% |
| Selected WACC | 7.2% | |