The Discounted Cash Flow (DCF) valuation of Ideanomics Inc (IDEX) is (1,342,648,195.12) USD. With the latest stock price at 0.88 USD, the upside of Ideanomics Inc based on DCF is -152573658636.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 70.2% | 39.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (24,566,965,433.06) - (421,602,543.87) | (1,342,648,195.12) |
| Upside | -2791700617493.0% - -47909380085.4% | -152573658636.6% |