The WACC of Ideanomics Inc (IDEX) is 38.8%.
Range | Selected | |
Cost of equity | 328.70% - 881.00% | 604.85% |
Tax rate | 1.70% - 2.60% | 2.15% |
Cost of debt | 7.00% - 69.80% | 38.40% |
WACC | 7.7% - 70.0% | 38.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 70.62 | 156.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 328.70% | 881.00% |
Tax rate | 1.70% | 2.60% |
Debt/Equity ratio | 406.14 | 406.14 |
Cost of debt | 7.00% | 69.80% |
After-tax WACC | 7.7% | 70.0% |
Selected WACC | 38.8% | |