IDEX
Ideanomics Inc
Price:  
0.88 
USD
Volume:  
1,962,046.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IDEX WACC - Weighted Average Cost of Capital

The WACC of Ideanomics Inc (IDEX) is 38.8%.

The Cost of Equity of Ideanomics Inc (IDEX) is 604.85%.
The Cost of Debt of Ideanomics Inc (IDEX) is 38.40%.

Range Selected
Cost of equity 328.70% - 881.00% 604.85%
Tax rate 1.70% - 2.60% 2.15%
Cost of debt 7.00% - 69.80% 38.40%
WACC 7.7% - 70.0% 38.8%
WACC

IDEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 70.62 156.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 328.70% 881.00%
Tax rate 1.70% 2.60%
Debt/Equity ratio 406.14 406.14
Cost of debt 7.00% 69.80%
After-tax WACC 7.7% 70.0%
Selected WACC 38.8%