The WACC of Ideanomics Inc (IDEX) is 34.7%.
| Range | Selected | |
| Cost of equity | 15.00% - 25.70% | 20.35% |
| Tax rate | 1.70% - 2.60% | 2.15% |
| Cost of debt | 7.00% - 69.80% | 38.40% |
| WACC | 8.2% - 61.2% | 34.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 2.41 | 3.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 15.00% | 25.70% |
| Tax rate | 1.70% | 2.60% |
| Debt/Equity ratio | 5.25 | 5.25 |
| Cost of debt | 7.00% | 69.80% |
| After-tax WACC | 8.2% | 61.2% |
| Selected WACC | 34.7% | |