The Discounted Cash Flow (DCF) valuation of Indigo Books and Music Inc (IDG.TO) is (3.70) CAD. With the latest stock price at 2.49 CAD, the upside of Indigo Books and Music Inc based on DCF is -248.7%.
Based on the latest price of 2.49 CAD and our DCF valuation, Indigo Books and Music Inc (IDG.TO) is a sell. selling IDG.TO stocks now will result in a potential gain of 248.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.0% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (5.65) - (0.46) | (3.70) |
| Upside | -326.9% - -118.5% | -248.7% |