The WACC of Indigo Books and Music Inc (IDG.TO) is 8.7%.
Range | Selected | |
Cost of equity | 16.80% - 31.10% | 23.95% |
Tax rate | 1.20% - 11.40% | 6.30% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 8.1% - 9.2% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 2.67 | 4.42 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 16.80% | 31.10% |
Tax rate | 1.20% | 11.40% |
Debt/Equity ratio | 7.22 | 7.22 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 8.1% | 9.2% |
Selected WACC | 8.7% | |