IDG.TO
Indigo Books and Music Inc
Price:
2.49
CAD
Volume:
831
Canada | Specialty Retail
IDG.TO EV/EBITDA
-412.9 %
Upside
As of 2025-07-05, the EV/EBITDA ratio of Indigo Books and Music Inc (IDG.TO) is 12.2. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. IDG.TO's latest enterprise value is 448 mil CAD. IDG.TO's TTM EBITDA according to its financial statements is 37 mil CAD. Dividing these 2 quantities gives us the above IDG.TO EV/EBITDA ratio.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| Trailing EV/EBITDA multiples | 7.1x - 9.4x | 7.5x |
| Forward EV/EBITDA multiples | 6.7x - 8.5x | 7.4x |
| Fair Price | (11.92) - (1.20) | (7.79) |
| Upside | -578.6% - -148.3% | -412.9% |
2.49 CAD
Stock Price
(7.79) CAD
Fair Price
| (CAD in millions except Fair Price) | |||
| Trailing | Forward | ||
| Market Cap (CAD mil) | EV/EBITDA | EV/EBITDA | |
| Indigo Books and Music Inc | 69 | 12.2x | 60.9x |
| Build-A-Bear Workshop Inc | 968 | 7.8x | 7.7x |
| New Look Vision Group Inc | 783 | 11.9x | 21.7x |
| DAVIDsTEA Inc | 19 | 7.1x | 0.2x |
| Envela Corp | 215 | 13x | 9.6x |
| Sally Beauty Holdings Inc | 1,411 | 4.3x | 4.9x |
| Signet Jewelers Ltd | 4,732 | 4.9x | 9.7x |
| Sportsmans Warehouse Holdings Inc | 183 | 13x | 6.2x |
| Container Store Group Inc | 1 | 7.1x | 7.1x |
| Western Capital Resources Inc | 149 | 4x | 4.4x |
| Industry median | 7.5x | 7.4x | |
| (*) EBITDA | 37 | 7 | |
| Enterprise value | 273 | 54 | |
| (-) Net debt | 379 | 379 | |
| Equity value | -106 | -325 | |
| (/) Outstanding shares | 28 | 28 | |
| Fair price | -4 | -12 | |