The Discounted Cash Flow (DCF) valuation of IDT Corp (IDT) is 87.76 USD. With the latest stock price at 51.10 USD, the upside of IDT Corp based on DCF is 71.7%.
Based on the latest price of 51.10 USD and our DCF valuation, IDT Corp (IDT) is a buy. buying IDT stocks now will result in a potential gain of 71.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.3% | 5.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 74.67 - 108.33 | 87.76 |
| Upside | 46.1% - 112.0% | 71.7% |