IDT
IDT Corp
Price:  
36.92 
USD
Volume:  
84,133.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IDT WACC - Weighted Average Cost of Capital

The WACC of IDT Corp (IDT) is 6.2%.

The Cost of Equity of IDT Corp (IDT) is 8.90%.
The Cost of Debt of IDT Corp (IDT) is 4.60%.

Range Selected
Cost of equity 7.40% - 10.40% 8.90%
Tax rate 20.50% - 23.30% 21.90%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.5% - 7.0% 6.2%
WACC

IDT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.40%
Tax rate 20.50% 23.30%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 5.5% 7.0%
Selected WACC 6.2%