IDT
IDT Corp
Price:  
36.63 
USD
Volume:  
83,343.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IDT WACC - Weighted Average Cost of Capital

The WACC of IDT Corp (IDT) is 6.5%.

The Cost of Equity of IDT Corp (IDT) is 9.40%.
The Cost of Debt of IDT Corp (IDT) is 4.60%.

Range Selected
Cost of equity 7.80% - 11.00% 9.40%
Tax rate 20.50% - 23.30% 21.90%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.7% - 7.3% 6.5%
WACC

IDT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.00%
Tax rate 20.50% 23.30%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 5.7% 7.3%
Selected WACC 6.5%