The Discounted Cash Flow (DCF) valuation of IDEXX Laboratories Inc (IDXX) is 433.46 USD. With the latest stock price at 542.65 USD, the upside of IDEXX Laboratories Inc based on DCF is -20.1%.
Based on the latest price of 542.65 USD and our DCF valuation, IDEXX Laboratories Inc (IDXX) is a sell. selling IDXX stocks now will result in a potential gain of 20.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 272.23 - 1,131.98 | 433.46 |
| Upside | -49.8% - 108.6% | -20.1% |