The Discounted Cash Flow (DCF) valuation of IDEXX Laboratories Inc (IDXX) is 417.06 USD. With the latest stock price at 635.40 USD, the upside of IDEXX Laboratories Inc based on DCF is -34.4%.
Based on the latest price of 635.40 USD and our DCF valuation, IDEXX Laboratories Inc (IDXX) is a sell. selling IDXX stocks now will result in a potential gain of 34.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 259.51 - 1,114.42 | 417.06 |
| Upside | -59.2% - 75.4% | -34.4% |