The Discounted Cash Flow (DCF) valuation of IDEXX Laboratories Inc (IDXX) is 561.79 USD. With the latest stock price at 509.56 USD, the upside of IDEXX Laboratories Inc based on DCF is 10.3%.
Based on the latest price of 509.56 USD and our DCF valuation, IDEXX Laboratories Inc (IDXX) is a buy. buying IDXX stocks now will result in a potential gain of 10.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.1% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 323.88 - 2,363.12 | 561.79 |
| Upside | -36.4% - 363.8% | 10.3% |