The WACC of IDEXX Laboratories Inc (IDXX) is 7.1%.
Range | Selected | |
Cost of equity | 6.10% - 8.30% | 7.20% |
Tax rate | 17.80% - 19.00% | 18.40% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.0% - 8.1% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.48 | 0.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 8.30% |
Tax rate | 17.80% | 19.00% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.0% | 8.1% |
Selected WACC | 7.1% | |