IDXX
IDEXX Laboratories Inc
Price:  
444.72 
USD
Volume:  
680,476.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IDXX WACC - Weighted Average Cost of Capital

The WACC of IDEXX Laboratories Inc (IDXX) is 7.1%.

The Cost of Equity of IDEXX Laboratories Inc (IDXX) is 7.20%.
The Cost of Debt of IDEXX Laboratories Inc (IDXX) is 4.25%.

Range Selected
Cost of equity 6.10% - 8.30% 7.20%
Tax rate 17.80% - 19.00% 18.40%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.0% - 8.1% 7.1%
WACC

IDXX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.30%
Tax rate 17.80% 19.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 6.0% 8.1%
Selected WACC 7.1%