IDXX
IDEXX Laboratories Inc
Price:  
516.50 
USD
Volume:  
267,192.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IDXX WACC - Weighted Average Cost of Capital

The WACC of IDEXX Laboratories Inc (IDXX) is 8.6%.

The Cost of Equity of IDEXX Laboratories Inc (IDXX) is 8.65%.
The Cost of Debt of IDEXX Laboratories Inc (IDXX) is 4.30%.

Range Selected
Cost of equity 7.40% - 9.90% 8.65%
Tax rate 17.80% - 19.00% 18.40%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.4% - 9.8% 8.6%
WACC

IDXX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.90%
Tax rate 17.80% 19.00%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.60%
After-tax WACC 7.4% 9.8%
Selected WACC 8.6%