Is IEA undervalued or overvalued?

As of 2025-03-20, the Intrinsic Value of Infrastructure and Energy Alternatives Inc (IEA) is 16.78 USD. This IEA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.72 USD, the upside of Infrastructure and Energy Alternatives Inc is 22.30%. This means that IEA is undervalued by 22.30%.

The range of the Intrinsic Value is 10.47 - 30.94 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	10.47 - 30.94	16.78	22.3%
DCF (Growth 10y)	23.17 - 58.19	34.04	148.1%
DCF (EBITDA 5y)	17.65 - 24.55	21.40	56.0%
DCF (EBITDA 10y)	28.50 - 42.27	35.34	157.6%
Fair Value	-8.03 - -8.03	-8.03	-158.51%
P/E	(23.09) - (25.43)	(24.00)	-274.9%
EV/EBITDA	(2.09) - 16.02	6.68	-51.3%
EPV	5.31 - 9.76	7.54	-45.1%
DDM - Stable	(10.62) - (28.81)	(19.72)	-243.7%
DDM - Multi	8.79 - 19.16	12.13	-11.6%