IEA
Infrastructure and Energy Alternatives Inc
Price:  
13.72 
USD
Volume:  
6,483,500.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IEA WACC - Weighted Average Cost of Capital

The WACC of Infrastructure and Energy Alternatives Inc (IEA) is 9.6%.

The Cost of Equity of Infrastructure and Energy Alternatives Inc (IEA) is 10.60%.
The Cost of Debt of Infrastructure and Energy Alternatives Inc (IEA) is 10.60%.

Range Selected
Cost of equity 8.80% - 12.40% 10.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 9.10% - 12.10% 10.60%
WACC 8.1% - 11.2% 9.6%
WACC

IEA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 12.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.53 0.53
Cost of debt 9.10% 12.10%
After-tax WACC 8.1% 11.2%
Selected WACC 9.6%