IFA.TO
iFabric Corp
Price:  
1.10 
CAD
Volume:  
3,000.00
Canada | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IFA.TO WACC - Weighted Average Cost of Capital

The WACC of iFabric Corp (IFA.TO) is 7.6%.

The Cost of Equity of iFabric Corp (IFA.TO) is 7.85%.
The Cost of Debt of iFabric Corp (IFA.TO) is 5.00%.

Range Selected
Cost of equity 5.50% - 10.20% 7.85%
Tax rate 21.10% - 25.70% 23.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 9.8% 7.6%
WACC

IFA.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.45 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 10.20%
Tax rate 21.10% 25.70%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 9.8%
Selected WACC 7.6%