The Discounted Cash Flow (DCF) valuation of International Flavors & Fragrances Inc (IFF) is (102.45) USD. With the latest stock price at 88.10 USD, the upside of International Flavors & Fragrances Inc based on DCF is -216.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.5% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (303.42) - (75.63) | (102.45) |
| Upside | -444.4% - -185.8% | -216.3% |