The Discounted Cash Flow (DCF) valuation of International Flavors & Fragrances Inc (IFF) is (99.41) USD. With the latest stock price at 98.84 USD, the upside of International Flavors & Fragrances Inc based on DCF is -200.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.4% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (255.47) - (76.37) | (99.41) |
| Upside | -358.5% - -177.3% | -200.6% |