The Discounted Cash Flow (DCF) valuation of International Flavors & Fragrances Inc (IFF) is (99.52) USD. With the latest stock price at 84.68 USD, the upside of International Flavors & Fragrances Inc based on DCF is -217.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.8% - 9.9% | 7.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (310.50) - (73.59) | (99.52) |
Upside | -466.7% - -186.9% | -217.5% |