The Discounted Cash Flow (DCF) valuation of International Flavors & Fragrances Inc (IFF) is (91.99) USD. With the latest stock price at 103.46 USD, the upside of International Flavors & Fragrances Inc based on DCF is -188.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 10.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (276.72) - (69.38) | (91.99) |
| Upside | -367.5% - -167.1% | -188.9% |