The Discounted Cash Flow (DCF) valuation of International Flavors & Fragrances Inc (IFF) is 111.63 USD. With the latest stock price at 76.62 USD, the upside of International Flavors & Fragrances Inc based on DCF is 45.7%.
Based on the latest price of 76.62 USD and our DCF valuation, International Flavors & Fragrances Inc (IFF) is a buy. buying IFF stocks now will result in a potential gain of 45.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 69.03 - 223.09 | 111.63 |
| Upside | -9.9% - 191.2% | 45.7% |