IFF
International Flavors & Fragrances Inc
Price:  
73.21 
USD
Volume:  
2,573,015.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IFF WACC - Weighted Average Cost of Capital

The WACC of International Flavors & Fragrances Inc (IFF) is 8.0%.

The Cost of Equity of International Flavors & Fragrances Inc (IFF) is 10.10%.
The Cost of Debt of International Flavors & Fragrances Inc (IFF) is 5.00%.

Range Selected
Cost of equity 8.40% - 11.80% 10.10%
Tax rate 16.00% - 17.00% 16.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 9.1% 8.0%
WACC

IFF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.80%
Tax rate 16.00% 17.00%
Debt/Equity ratio 0.53 0.53
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 9.1%
Selected WACC 8.0%