The Discounted Cash Flow (DCF) valuation of IGas Energy PLC (IGAS.L) is 13.48 GBP. With the latest stock price at 10.66 GBP, the upside of IGas Energy PLC based on DCF is 26.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.5% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.44 - 32.01 | 13.48 |
| Upside | -39.6% - 200.3% | 26.5% |