The WACC of IGas Energy PLC (IGAS.L) is 6.8%.
Range | Selected | |
Cost of equity | 7.40% - 10.90% | 9.15% |
Tax rate | 29.70% - 39.00% | 34.35% |
Cost of debt | 7.00% - 7.30% | 7.15% |
WACC | 6.1% - 7.5% | 6.8% |
Category | Low | High |
Long-term bond rate | 4.4% | 4.9% |
Equity market risk premium | 6.4% | 7.4% |
Adjusted beta | 0.46 | 0.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 10.90% |
Tax rate | 29.70% | 39.00% |
Debt/Equity ratio | 1.14 | 1.14 |
Cost of debt | 7.00% | 7.30% |
After-tax WACC | 6.1% | 7.5% |
Selected WACC | 6.8% | |