IGAS.L
IGas Energy PLC
Price:  
10.66 
GBP
Volume:  
22,301.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IGAS.L WACC - Weighted Average Cost of Capital

The WACC of IGas Energy PLC (IGAS.L) is 6.8%.

The Cost of Equity of IGas Energy PLC (IGAS.L) is 9.15%.
The Cost of Debt of IGas Energy PLC (IGAS.L) is 7.15%.

Range Selected
Cost of equity 7.40% - 10.90% 9.15%
Tax rate 29.70% - 39.00% 34.35%
Cost of debt 7.00% - 7.30% 7.15%
WACC 6.1% - 7.5% 6.8%
WACC

IGAS.L WACC calculation

Category Low High
Long-term bond rate 4.4% 4.9%
Equity market risk premium 6.4% 7.4%
Adjusted beta 0.46 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.90%
Tax rate 29.70% 39.00%
Debt/Equity ratio 1.14 1.14
Cost of debt 7.00% 7.30%
After-tax WACC 6.1% 7.5%
Selected WACC 6.8%