The WACC of IGEA Pharma NV (IGPH.SW) is 4.4%.
| Range | Selected | |
| Cost of equity | 3.30% - 6.30% | 4.80% |
| Tax rate | 16.80% - 18.00% | 17.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.9% - 4.8% | 4.4% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.03 | 0.31 |
| Additional risk adjustments | 2.5% | 3.0% |
| Cost of equity | 3.30% | 6.30% |
| Tax rate | 16.80% | 18.00% |
| Debt/Equity ratio | 2.09 | 2.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.9% | 4.8% |
| Selected WACC | 4.4% | |