The WACC of IG Design Group PLC (IGR.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.90% - 14.60% | 11.25% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 5.8% - 9.7% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.65 | 1.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 14.60% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.8 | 0.8 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 5.8% | 9.7% |
| Selected WACC | 7.8% | |