The Discounted Cash Flow (DCF) valuation of International Game Technology PLC (IGT) is 31.83 USD. With the latest stock price at 18.79 USD, the upside of International Game Technology PLC based on DCF is 69.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 21.40 - 48.91 | 31.83 |
| Upside | 13.9% - 160.3% | 69.4% |