The Discounted Cash Flow (DCF) valuation of International Game Technology PLC (IGT) is 38.89 USD. With the latest stock price at 21.68 USD, the upside of International Game Technology PLC based on DCF is 79.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 27.96 - 56.09 | 38.89 |
| Upside | 29.0% - 158.7% | 79.4% |