The Discounted Cash Flow (DCF) valuation of International Game Technology PLC (IGT) is 37.20 USD. With the latest stock price at 23.77 USD, the upside of International Game Technology PLC based on DCF is 56.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.16 - 54.95 | 37.20 |
| Upside | 10.1% - 131.2% | 56.5% |