IGT
International Game Technology PLC
Price:  
16.90 
USD
Volume:  
1,472,700.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IGT WACC - Weighted Average Cost of Capital

The WACC of International Game Technology PLC (IGT) is 6.1%.

The Cost of Equity of International Game Technology PLC (IGT) is 9.85%.
The Cost of Debt of International Game Technology PLC (IGT) is 5.20%.

Range Selected
Cost of equity 8.20% - 11.50% 9.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.80% - 5.60% 5.20%
WACC 5.3% - 6.9% 6.1%
WACC

IGT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.66 1.66
Cost of debt 4.80% 5.60%
After-tax WACC 5.3% 6.9%
Selected WACC 6.1%