IGT
International Game Technology PLC
Price:  
21.68 
USD
Volume:  
494,420.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IGT WACC - Weighted Average Cost of Capital

The WACC of International Game Technology PLC (IGT) is 7.1%.

The Cost of Equity of International Game Technology PLC (IGT) is 11.30%.
The Cost of Debt of International Game Technology PLC (IGT) is 5.45%.

Range Selected
Cost of equity 9.30% - 13.30% 11.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.80% - 6.10% 5.45%
WACC 6.0% - 8.3% 7.1%
WACC

IGT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.19 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 13.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.31 1.31
Cost of debt 4.80% 6.10%
After-tax WACC 6.0% 8.3%
Selected WACC 7.1%