IGT
International Game Technology PLC
Price:  
20.29 
USD
Volume:  
946,934.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IGT WACC - Weighted Average Cost of Capital

The WACC of International Game Technology PLC (IGT) is 7.5%.

The Cost of Equity of International Game Technology PLC (IGT) is 12.05%.
The Cost of Debt of International Game Technology PLC (IGT) is 5.70%.

Range Selected
Cost of equity 10.30% - 13.80% 12.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.80% - 6.60% 5.70%
WACC 6.3% - 8.6% 7.5%
WACC

IGT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.39 1.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 13.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.4 1.4
Cost of debt 4.80% 6.60%
After-tax WACC 6.3% 8.6%
Selected WACC 7.5%