The WACC of International Game Technology PLC (IGT) is 7.1%.
Range | Selected | |
Cost of equity | 9.30% - 13.30% | 11.30% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.80% - 6.10% | 5.45% |
WACC | 6.0% - 8.3% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.19 | 1.5 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 13.30% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.31 | 1.31 |
Cost of debt | 4.80% | 6.10% |
After-tax WACC | 6.0% | 8.3% |
Selected WACC | 7.1% | |