IGT
International Game Technology PLC
Price:  
19.10 
USD
Volume:  
809,964.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IGT WACC - Weighted Average Cost of Capital

The WACC of International Game Technology PLC (IGT) is 6.1%.

The Cost of Equity of International Game Technology PLC (IGT) is 9.30%.
The Cost of Debt of International Game Technology PLC (IGT) is 5.20%.

Range Selected
Cost of equity 7.90% - 10.70% 9.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.80% - 5.60% 5.20%
WACC 5.3% - 6.8% 6.1%
WACC

IGT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.43 1.43
Cost of debt 4.80% 5.60%
After-tax WACC 5.3% 6.8%
Selected WACC 6.1%