The WACC of International Game Technology PLC (IGT) is 6.1%.
Range | Selected | |
Cost of equity | 7.90% - 10.70% | 9.30% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.80% - 5.60% | 5.20% |
WACC | 5.3% - 6.8% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.89 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.70% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.43 | 1.43 |
Cost of debt | 4.80% | 5.60% |
After-tax WACC | 5.3% | 6.8% |
Selected WACC | 6.1% | |