IGT
International Game Technology PLC
Price:  
25.77 
USD
Volume:  
487,303.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IGT WACC - Weighted Average Cost of Capital

The WACC of International Game Technology PLC (IGT) is 7.1%.

The Cost of Equity of International Game Technology PLC (IGT) is 10.50%.
The Cost of Debt of International Game Technology PLC (IGT) is 5.55%.

Range Selected
Cost of equity 8.00% - 13.00% 10.50%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.70% - 6.40% 5.55%
WACC 5.6% - 8.6% 7.1%
WACC

IGT WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 13.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.08 1.08
Cost of debt 4.70% 6.40%
After-tax WACC 5.6% 8.6%
Selected WACC 7.1%