The WACC of Intelgenx Technologies Corp (IGX.TO) is 9.0%.
| Range | Selected | |
| Cost of equity | 9.70% - 12.70% | 11.20% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.60% - 7.00% | 6.30% |
| WACC | 7.8% - 10.1% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.28 | 1.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 12.70% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 5.60% | 7.00% |
| After-tax WACC | 7.8% | 10.1% |
| Selected WACC | 9.0% | |