IHP.L
IntegraFin Holdings plc
Price:  
390.00 
GBP
Volume:  
123,481.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IHP.L WACC - Weighted Average Cost of Capital

The WACC of IntegraFin Holdings plc (IHP.L) is 7.3%.

The Cost of Equity of IntegraFin Holdings plc (IHP.L) is 7.30%.
The Cost of Debt of IntegraFin Holdings plc (IHP.L) is 7.00%.

Range Selected
Cost of equity 6.10% - 8.50% 7.30%
Tax rate 31.10% - 38.30% 34.70%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.1% - 8.5% 7.3%
WACC

IHP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.36 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.50%
Tax rate 31.10% 38.30%
Debt/Equity ratio 0 0
Cost of debt 7.00% 7.00%
After-tax WACC 6.1% 8.5%
Selected WACC 7.3%