IHR.L
Impact Healthcare REIT PLC
Price:  
84.00 
GBP
Volume:  
429,061.00
United Kingdom | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IHR.L WACC - Weighted Average Cost of Capital

The WACC of Impact Healthcare REIT PLC (IHR.L) is 7.9%.

The Cost of Equity of Impact Healthcare REIT PLC (IHR.L) is 10.00%.
The Cost of Debt of Impact Healthcare REIT PLC (IHR.L) is 4.75%.

Range Selected
Cost of equity 8.60% - 11.40% 10.00%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.30% - 5.20% 4.75%
WACC 6.9% - 8.9% 7.9%
WACC

IHR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.78 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.53 0.53
Cost of debt 4.30% 5.20%
After-tax WACC 6.9% 8.9%
Selected WACC 7.9%