Is IHRT a buy or a sell?
The Discounted Cash Flow (DCF) valuation of iHeartMedia Inc (IHRT) is (71.75) USD. With the latest stock price at 1.68 USD, the upside of iHeartMedia Inc based on DCF is -4371.0%. This means that IHRT is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 21.7% | 14.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (285.58) - (56.19) | (71.75) |
| Upside | -17099.1% - -3444.7% | -4371.0% |