The Discounted Cash Flow (DCF) valuation of iHeartMedia Inc (IHRT) is (78.15) USD. With the latest stock price at 2.97 USD, the upside of iHeartMedia Inc based on DCF is -2731.3%.
Based on the latest price of 2.97 USD and our DCF valuation, iHeartMedia Inc (IHRT) is a sell. selling IHRT stocks now will result in a potential gain of 2731.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 18.7% | 12.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (303.86) - (59.44) | (78.15) |
| Upside | -10331.1% - -2101.5% | -2731.3% |