The Discounted Cash Flow (DCF) valuation of iHeartMedia Inc (IHRT) is (14.92) USD. With the latest stock price at 5.68 USD, the upside of iHeartMedia Inc based on DCF is -362.7%.
Based on the latest price of 5.68 USD and our DCF valuation, iHeartMedia Inc (IHRT) is a sell. selling IHRT stocks now will result in a potential gain of 362.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 18.0% | 12.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (22.85) - 56.02 | (14.92) |
| Upside | -502.4% - 886.3% | -362.7% |