The Discounted Cash Flow (DCF) valuation of iHeartMedia Inc (IHRT) is (78.90) USD. With the latest stock price at 3.39 USD, the upside of iHeartMedia Inc based on DCF is -2427.6%.
Based on the latest price of 3.39 USD and our DCF valuation, iHeartMedia Inc (IHRT) is a sell. selling IHRT stocks now will result in a potential gain of 2427.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 18.4% | 12.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (309.01) - (59.86) | (78.90) |
| Upside | -9215.4% - -1865.8% | -2427.6% |