The Discounted Cash Flow (DCF) valuation of iHeartMedia Inc (IHRT) is (71.60) USD. With the latest stock price at 1.90 USD, the upside of iHeartMedia Inc based on DCF is -3868.5%.
Based on the latest price of 1.90 USD and our DCF valuation, iHeartMedia Inc (IHRT) is a sell. selling IHRT stocks now will result in a potential gain of 3868.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 21.5% | 13.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (286.32) - (56.02) | (71.60) |
| Upside | -15169.3% - -3048.2% | -3868.5% |