The Discounted Cash Flow (DCF) valuation of iHeartMedia Inc (IHRT) is (71.62) USD. With the latest stock price at 1.95 USD, the upside of iHeartMedia Inc based on DCF is -3772.8%.
Based on the latest price of 1.95 USD and our DCF valuation, iHeartMedia Inc (IHRT) is a sell. selling IHRT stocks now will result in a potential gain of 3772.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 21.5% | 13.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (288.08) - (56.02) | (71.62) |
| Upside | -14873.4% - -2972.7% | -3772.8% |