The Discounted Cash Flow (DCF) valuation of iHeartMedia Inc (IHRT) is (78.79) USD. With the latest stock price at 4.51 USD, the upside of iHeartMedia Inc based on DCF is -1847.1%.
Based on the latest price of 4.51 USD and our DCF valuation, iHeartMedia Inc (IHRT) is a sell. selling IHRT stocks now will result in a potential gain of 1847.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 18.1% | 12.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (307.10) - (59.78) | (78.79) |
| Upside | -6909.4% - -1425.5% | -1847.1% |