The Discounted Cash Flow (DCF) valuation of iHeartMedia Inc (IHRT) is (15.49) USD. With the latest stock price at 2.41 USD, the upside of iHeartMedia Inc based on DCF is -742.7%.
Based on the latest price of 2.41 USD and our DCF valuation, iHeartMedia Inc (IHRT) is a sell. selling IHRT stocks now will result in a potential gain of 742.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 19.0% | 12.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (23.12) - 53.70 | (15.49) |
| Upside | -1059.4% - 2128.1% | -742.7% |