The WACC of iHeartMedia Inc (IHRT) is 13.8%.
| Range | Selected | |
| Cost of equity | 5.40% - 9.20% | 7.30% |
| Tax rate | 3.90% - 5.50% | 4.70% |
| Cost of debt | 6.20% - 23.90% | 15.05% |
| WACC | 5.9% - 21.6% | 13.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 9.20% |
| Tax rate | 3.90% | 5.50% |
| Debt/Equity ratio | 13.59 | 13.59 |
| Cost of debt | 6.20% | 23.90% |
| After-tax WACC | 5.9% | 21.6% |
| Selected WACC | 13.8% | |