As of 2026-07-15, the Fair Value of iHeartMedia Inc (IHRT) is -9.49 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.80 USD, the upside of iHeartMedia Inc is -349.72%.
With the market price of 3.80 USD and our fair value calculation, iHeartMedia Inc (IHRT) is not a good investment. Investing in IHRT stocks now will result in a potential loss of 349.72%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | -159.20 | -264.70 | -1,102.66 | -1,009.94 | -472.87 | -601.87 |
| YoY growth | 91.69% | -66.27% | -316.57% | 8.41% | 53.18% | -45.91% |
| Market Cap (mil) | 574.37 |
| P/E | |
| Forward P/E |
| EPS | -1.90 |
| Avg earnings growth rate | -45.91% |
| TTM earnings | -286.87 |