IIG.L
Intuitive Investments Group PLC
Price:  
124.50 
GBP
Volume:  
909.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IIG.L WACC - Weighted Average Cost of Capital

The WACC of Intuitive Investments Group PLC (IIG.L) is 5.9%.

The Cost of Equity of Intuitive Investments Group PLC (IIG.L) is 7.85%.
The Cost of Debt of Intuitive Investments Group PLC (IIG.L) is 5.00%.

Range Selected
Cost of equity 7.10% - 8.60% 7.85%
Tax rate 20.20% - 23.90% 22.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 6.2% 5.9%
WACC

IIG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.52 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 8.60%
Tax rate 20.20% 23.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 6.2%
Selected WACC 5.9%