The WACC of Intuitive Investments Group PLC (IIG.L) is 5.9%.
Range | Selected | |
Cost of equity | 7.10% - 8.60% | 7.85% |
Tax rate | 20.20% - 23.90% | 22.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.5% - 6.2% | 5.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.52 | 0.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 8.60% |
Tax rate | 20.20% | 23.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.5% | 6.2% |
Selected WACC | 5.9% | |