III.TO
Imperial Metals Corp
Price:  
1.96 
CAD
Volume:  
247,547.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

III.TO WACC - Weighted Average Cost of Capital

The WACC of Imperial Metals Corp (III.TO) is 9.7%.

The Cost of Equity of Imperial Metals Corp (III.TO) is 8.55%.
The Cost of Debt of Imperial Metals Corp (III.TO) is 17.85%.

Range Selected
Cost of equity 6.50% - 10.60% 8.55%
Tax rate 30.40% - 40.90% 35.65%
Cost of debt 6.80% - 28.90% 17.85%
WACC 5.6% - 13.8% 9.7%
WACC

III.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.60%
Tax rate 30.40% 40.90%
Debt/Equity ratio 0.94 0.94
Cost of debt 6.80% 28.90%
After-tax WACC 5.6% 13.8%
Selected WACC 9.7%