The WACC of Imperial Metals Corp (III.TO) is 9.7%.
Range | Selected | |
Cost of equity | 6.50% - 10.60% | 8.55% |
Tax rate | 30.40% - 40.90% | 35.65% |
Cost of debt | 6.80% - 28.90% | 17.85% |
WACC | 5.6% - 13.8% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.65 | 1.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 10.60% |
Tax rate | 30.40% | 40.90% |
Debt/Equity ratio | 0.94 | 0.94 |
Cost of debt | 6.80% | 28.90% |
After-tax WACC | 5.6% | 13.8% |
Selected WACC | 9.7% | |