The WACC of Imperial Metals Corp (III.TO) is 9.0%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.50% | 7.15% |
| Tax rate | 30.40% - 40.90% | 35.65% |
| Cost of debt | 7.00% - 28.90% | 17.95% |
| WACC | 5.4% - 12.6% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.5 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.50% |
| Tax rate | 30.40% | 40.90% |
| Debt/Equity ratio | 0.92 | 0.92 |
| Cost of debt | 7.00% | 28.90% |
| After-tax WACC | 5.4% | 12.6% |
| Selected WACC | 9.0% | |