III.TO
Imperial Metals Corp
Price:  
2.38 
CAD
Volume:  
247,547.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

III.TO WACC - Weighted Average Cost of Capital

The WACC of Imperial Metals Corp (III.TO) is 8.6%.

The Cost of Equity of Imperial Metals Corp (III.TO) is 6.55%.
The Cost of Debt of Imperial Metals Corp (III.TO) is 17.95%.

Range Selected
Cost of equity 5.40% - 7.70% 6.55%
Tax rate 30.40% - 40.90% 35.65%
Cost of debt 7.00% - 28.90% 17.95%
WACC 5.2% - 12.0% 8.6%
WACC

III.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.43 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.70%
Tax rate 30.40% 40.90%
Debt/Equity ratio 0.83 0.83
Cost of debt 7.00% 28.90%
After-tax WACC 5.2% 12.0%
Selected WACC 8.6%