The WACC of Imperial Metals Corp (III.TO) is 9.7%.
Range | Selected | |
Cost of equity | 6.40% - 10.70% | 8.55% |
Tax rate | 30.40% - 40.90% | 35.65% |
Cost of debt | 6.80% - 28.90% | 17.85% |
WACC | 5.5% - 13.9% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.63 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 10.70% |
Tax rate | 30.40% | 40.90% |
Debt/Equity ratio | 1.02 | 1.02 |
Cost of debt | 6.80% | 28.90% |
After-tax WACC | 5.5% | 13.9% |
Selected WACC | 9.7% | |