The WACC of Imperial Metals Corp (III.TO) is 8.8%.
| Range | Selected | |
| Cost of equity | 5.60% - 8.10% | 6.85% |
| Tax rate | 30.40% - 40.90% | 35.65% |
| Cost of debt | 7.00% - 28.90% | 17.95% |
| WACC | 5.2% - 12.4% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.48 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 8.10% |
| Tax rate | 30.40% | 40.90% |
| Debt/Equity ratio | 0.93 | 0.93 |
| Cost of debt | 7.00% | 28.90% |
| After-tax WACC | 5.2% | 12.4% |
| Selected WACC | 8.8% | |