The WACC of Imperial Metals Corp (III.TO) is 9.4%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.70% | 8.00% |
| Tax rate | 30.40% - 40.90% | 35.65% |
| Cost of debt | 6.80% - 28.90% | 17.85% |
| WACC | 5.5% - 13.4% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.62 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.70% |
| Tax rate | 30.40% | 40.90% |
| Debt/Equity ratio | 0.99 | 0.99 |
| Cost of debt | 6.80% | 28.90% |
| After-tax WACC | 5.5% | 13.4% |
| Selected WACC | 9.4% | |