IIIN
Insteel Industries Inc
Price:  
32.96 
USD
Volume:  
186,167.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IIIN WACC - Weighted Average Cost of Capital

The WACC of Insteel Industries Inc (IIIN) is 6.0%.

The Cost of Equity of Insteel Industries Inc (IIIN) is 8.25%.
The Cost of Debt of Insteel Industries Inc (IIIN) is 5.00%.

Range Selected
Cost of equity 6.40% - 10.10% 8.25%
Tax rate 22.50% - 22.70% 22.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 7.0% 6.0%
WACC

IIIN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 10.10%
Tax rate 22.50% 22.70%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 7.0%
Selected WACC 6.0%