IIP.L
Infrastructure India PLC
Price:  
0.02 
GBP
Volume:  
5,000.00
Isle of Man | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IIP.L WACC - Weighted Average Cost of Capital

The WACC of Infrastructure India PLC (IIP.L) is 5.1%.

The Cost of Equity of Infrastructure India PLC (IIP.L) is 1,056.50%.
The Cost of Debt of Infrastructure India PLC (IIP.L) is 5.00%.

Range Selected
Cost of equity 237.20% - 1,875.80% 1,056.50%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 5.9% 5.1%
WACC

IIP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 39 268.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 237.20% 1,875.80%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1018.24 1018.24
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 5.9%
Selected WACC 5.1%