The WACC of InterRent Real Estate Investment Trust (IIP.UN.TO) is 7.0%.
Range | Selected | |
Cost of equity | 9.20% - 12.00% | 10.60% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.2% - 7.8% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 1.03 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 12.00% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.92 | 0.92 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.2% | 7.8% |
Selected WACC | 7.0% | |