IIP.UN.TO
InterRent Real Estate Investment Trust
Price:  
12.75 
CAD
Volume:  
195,922.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IIP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of InterRent Real Estate Investment Trust (IIP.UN.TO) is 6.3%.

The Cost of Equity of InterRent Real Estate Investment Trust (IIP.UN.TO) is 9.20%.
The Cost of Debt of InterRent Real Estate Investment Trust (IIP.UN.TO) is 4.25%.

Range Selected
Cost of equity 7.90% - 10.50% 9.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.5% - 7.0% 6.3%
WACC

IIP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.93 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.93 0.93
Cost of debt 4.00% 4.50%
After-tax WACC 5.5% 7.0%
Selected WACC 6.3%