IIP.UN.TO
InterRent Real Estate Investment Trust
Price:  
12.00 
CAD
Volume:  
362,048.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IIP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of InterRent Real Estate Investment Trust (IIP.UN.TO) is 6.9%.

The Cost of Equity of InterRent Real Estate Investment Trust (IIP.UN.TO) is 10.60%.
The Cost of Debt of InterRent Real Estate Investment Trust (IIP.UN.TO) is 4.25%.

Range Selected
Cost of equity 9.20% - 12.00% 10.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.1% - 7.7% 6.9%
WACC

IIP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.03 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.98 0.98
Cost of debt 4.00% 4.50%
After-tax WACC 6.1% 7.7%
Selected WACC 6.9%