IIP.UN.TO
InterRent Real Estate Investment Trust
Price:  
12.31 
CAD
Volume:  
472,992.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IIP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of InterRent Real Estate Investment Trust (IIP.UN.TO) is 6.6%.

The Cost of Equity of InterRent Real Estate Investment Trust (IIP.UN.TO) is 9.95%.
The Cost of Debt of InterRent Real Estate Investment Trust (IIP.UN.TO) is 4.25%.

Range Selected
Cost of equity 8.60% - 11.30% 9.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.8% - 7.4% 6.6%
WACC

IIP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.04 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.96 0.96
Cost of debt 4.00% 4.50%
After-tax WACC 5.8% 7.4%
Selected WACC 6.6%