The WACC of Independent Investment Trust PLC (IIT.L) is 9.0%.
Range | Selected | |
Cost of equity | 11.20% - 14.80% | 13.00% |
Tax rate | -% - -% | -% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.1% - 9.9% | 9.0% |
Category | Low | High |
Long-term bond rate | 2.9% | 3.4% |
Equity market risk premium | 5.3% | 6.3% |
Adjusted beta | 1.55 | 1.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.20% | 14.80% |
Tax rate | -% | -% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.1% | 9.9% |
Selected WACC | 9.0% | |