IKNA
Ikena Oncology Inc
Price:  
1.11 
USD
Volume:  
51,787.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IKNA WACC - Weighted Average Cost of Capital

The WACC of Ikena Oncology Inc (IKNA) is 7.2%.

The Cost of Equity of Ikena Oncology Inc (IKNA) is 10.75%.
The Cost of Debt of Ikena Oncology Inc (IKNA) is 5.00%.

Range Selected
Cost of equity 9.60% - 11.90% 10.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 7.8% 7.2%
WACC

IKNA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.24 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 11.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 7.8%
Selected WACC 7.2%