IKNK.U.CN
Ikanik Farms Inc
Price:  
0.03 
CAD
Volume:  
21,680.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IKNK.U.CN WACC - Weighted Average Cost of Capital

The WACC of Ikanik Farms Inc (IKNK.U.CN) is 8.8%.

The Cost of Equity of Ikanik Farms Inc (IKNK.U.CN) is 13.90%.
The Cost of Debt of Ikanik Farms Inc (IKNK.U.CN) is 5.00%.

Range Selected
Cost of equity 12.40% - 15.40% 13.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.0% - 9.5% 8.8%
WACC

IKNK.U.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.81 1.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.40% 15.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.0% 9.5%
Selected WACC 8.8%