IMAX
Imax Corp
Price:  
21.00 
USD
Volume:  
390,379.00
Canada | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IMAX WACC - Weighted Average Cost of Capital

The WACC of Imax Corp (IMAX) is 6.4%.

The Cost of Equity of Imax Corp (IMAX) is 6.70%.
The Cost of Debt of Imax Corp (IMAX) is 6.65%.

Range Selected
Cost of equity 5.60% - 7.80% 6.70%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 8.70% 6.65%
WACC 5.2% - 7.5% 6.4%
WACC

IMAX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.60% 8.70%
After-tax WACC 5.2% 7.5%
Selected WACC 6.4%