IMAX
Imax Corp
Price:  
16.87 
USD
Volume:  
989,474.00
Canada | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IMAX WACC - Weighted Average Cost of Capital

The WACC of Imax Corp (IMAX) is 6.6%.

The Cost of Equity of Imax Corp (IMAX) is 7.15%.
The Cost of Debt of Imax Corp (IMAX) is 6.65%.

Range Selected
Cost of equity 6.20% - 8.10% 7.15%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 8.70% 6.65%
WACC 5.6% - 7.7% 6.6%
WACC

IMAX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.60% 8.70%
After-tax WACC 5.6% 7.7%
Selected WACC 6.6%