The WACC of IMC Exploration Group PLC (IMC.L) is 11.3%.
| Range | Selected | |
| Cost of equity | 11.30% - 13.60% | 12.45% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 10.4% - 12.3% | 11.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.23 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.30% | 13.60% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 10.4% | 12.3% |
| Selected WACC | 11.3% | |