The WACC of IM Cannabis Corp (IMCC.CN) is 16.8%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.40% | 6.35% |
| Tax rate | 3.10% - 5.90% | 4.50% |
| Cost of debt | 7.00% - 48.00% | 27.50% |
| WACC | 6.1% - 27.4% | 16.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.32 | 0.45 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.30% | 7.40% |
| Tax rate | 3.10% | 5.90% |
| Debt/Equity ratio | 1.13 | 1.13 |
| Cost of debt | 7.00% | 48.00% |
| After-tax WACC | 6.1% | 27.4% |
| Selected WACC | 16.8% | |