The WACC of IM Cannabis Corp (IMCC.CN) is 18.6%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.00% | 6.20% |
| Tax rate | 3.10% - 5.90% | 4.50% |
| Cost of debt | 7.00% - 48.00% | 27.50% |
| WACC | 6.3% - 30.9% | 18.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.34 | 0.38 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.40% | 7.00% |
| Tax rate | 3.10% | 5.90% |
| Debt/Equity ratio | 1.68 | 1.68 |
| Cost of debt | 7.00% | 48.00% |
| After-tax WACC | 6.3% | 30.9% |
| Selected WACC | 18.6% | |