IME.CN
Imagin Medical Inc
Price:  
0.02 
CAD
Volume:  
6,500.00
Canada | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IME.CN WACC - Weighted Average Cost of Capital

The WACC of Imagin Medical Inc (IME.CN) is 3.7%.

The Cost of Equity of Imagin Medical Inc (IME.CN) is 5.55%.
The Cost of Debt of Imagin Medical Inc (IME.CN) is 5.00%.

Range Selected
Cost of equity 3.00% - 8.10% 5.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.7% - 3.8% 3.7%
WACC

IME.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.12 0.57
Additional risk adjustments 0.5% 1.0%
Cost of equity 3.00% 8.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 48.47 48.47
Cost of debt 5.00% 5.00%
After-tax WACC 3.7% 3.8%
Selected WACC 3.7%