The Discounted Cash Flow (DCF) valuation of IMI PLC (IMI.L) is 1,841.46 GBP. With the latest stock price at 2,916.00 GBP, the upside of IMI PLC based on DCF is -36.8%.
Based on the latest price of 2,916.00 GBP and our DCF valuation, IMI PLC (IMI.L) is a sell. selling IMI.L stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.5% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,367.38 - 2,803.96 | 1,841.46 |
| Upside | -53.1% - -3.8% | -36.8% |