The Discounted Cash Flow (DCF) valuation of IMI PLC (IMI.L) is 1,301.44 GBP. With the latest stock price at 2,138.00 GBP, the upside of IMI PLC based on DCF is -39.1%.
Based on the latest price of 2,138.00 GBP and our DCF valuation, IMI PLC (IMI.L) is a sell. selling IMI.L stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.1% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,006.06 - 1,829.83 | 1,301.44 |
| Upside | -52.9% - -14.4% | -39.1% |