The Discounted Cash Flow (DCF) valuation of IMI PLC (IMI.L) is 1,515.82 GBP. With the latest stock price at 2,604.00 GBP, the upside of IMI PLC based on DCF is -41.8%.
Based on the latest price of 2,604.00 GBP and our DCF valuation, IMI PLC (IMI.L) is a sell. selling IMI.L stocks now will result in a potential gain of 41.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.4% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,158.87 - 2,197.94 | 1,515.82 |
| Upside | -55.5% - -15.6% | -41.8% |