The Discounted Cash Flow (DCF) valuation of IMI PLC (IMI.L) is 1,599.81 GBP. With the latest stock price at 2,382.00 GBP, the upside of IMI PLC based on DCF is -32.8%.
Based on the latest price of 2,382.00 GBP and our DCF valuation, IMI PLC (IMI.L) is a sell. selling IMI.L stocks now will result in a potential gain of 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.5% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,170.64 - 2,449.34 | 1,599.81 |
| Upside | -50.9% - 2.8% | -32.8% |