The Discounted Cash Flow (DCF) valuation of IMI PLC (IMI.L) is 1,170.63 GBP. With the latest stock price at 2,288.00 GBP, the upside of IMI PLC based on DCF is -48.8%.
Based on the latest price of 2,288.00 GBP and our DCF valuation, IMI PLC (IMI.L) is a sell. selling IMI.L stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.4% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 858.38 - 1,763.53 | 1,170.63 |
| Upside | -62.5% - -22.9% | -48.8% |