The Discounted Cash Flow (DCF) valuation of IMI PLC (IMI.L) is 1,188.00 GBP. With the latest stock price at 1,863.00 GBP, the upside of IMI PLC based on DCF is -36.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.3% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 879.52 - 1,784.70 | 1,188.00 |
| Upside | -52.8% - -4.2% | -36.2% |