The WACC of IMI PLC (IMI.L) is 9.0%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.30% | 9.90% |
| Tax rate | 20.20% - 20.60% | 20.40% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.8% - 10.3% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.76 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.30% |
| Tax rate | 20.20% | 20.60% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.8% | 10.3% |
| Selected WACC | 9.0% | |