The WACC of ImmuPharma PLC (IMM.L) is 9.2%.
| Range | Selected | |
| Cost of equity | 10.10% - 17.50% | 13.80% |
| Tax rate | 9.00% - 11.30% | 10.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 11.0% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.02 | 1.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 17.50% |
| Tax rate | 9.00% | 11.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 11.0% |
| Selected WACC | 9.2% | |