As of 2024-07-27, the Intrinsic Value of Imperial Oil Ltd (IMO.TO) is 123.72 CAD. This IMO.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 97.53 CAD, the upside of Imperial Oil Ltd is %.

The range of the Intrinsic Value is 104.73 - 151.90 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	104.73 - 151.90	123.72	26.9%
DCF (Growth 10y)	104.52 - 146.01	121.32	24.4%
DCF (EBITDA 5y)	83.86 - 99.75	89.69	-8.0%
DCF (EBITDA 10y)	94.98 - 114.59	102.82	5.4%
Fair Value	225.63 - 225.63	225.63	131.34%
P/E	98.01 - 141.73	114.54	17.4%
EV/EBITDA	73.90 - 108.41	89.68	-8.0%
EPV	144.92 - 185.46	165.19	69.4%
DDM - Stable	69.30 - 132.04	100.67	3.2%
DDM - Multi	75.04 - 111.09	89.56	-8.2%