IMO.TO
Imperial Oil Ltd
Price:  
88.53 
CAD
Volume:  
354,805.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IMO.TO WACC - Weighted Average Cost of Capital

The WACC of Imperial Oil Ltd (IMO.TO) is 8.0%.

The Cost of Equity of Imperial Oil Ltd (IMO.TO) is 8.40%.
The Cost of Debt of Imperial Oil Ltd (IMO.TO) is 4.25%.

Range Selected
Cost of equity 7.40% - 9.40% 8.40%
Tax rate 22.80% - 23.00% 22.90%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.0% - 8.9% 8.0%
WACC

IMO.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.8 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.40%
Tax rate 22.80% 23.00%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.50%
After-tax WACC 7.0% 8.9%
Selected WACC 8.0%