IMO.TO
Imperial Oil Ltd
Price:  
80.75 
CAD
Volume:  
1,934,918.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IMO.TO WACC - Weighted Average Cost of Capital

The WACC of Imperial Oil Ltd (IMO.TO) is 8.5%.

The Cost of Equity of Imperial Oil Ltd (IMO.TO) is 9.00%.
The Cost of Debt of Imperial Oil Ltd (IMO.TO) is 4.25%.

Range Selected
Cost of equity 7.90% - 10.10% 9.00%
Tax rate 22.80% - 23.50% 23.15%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.4% - 9.5% 8.5%
WACC

IMO.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.10%
Tax rate 22.80% 23.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.50%
After-tax WACC 7.4% 9.5%
Selected WACC 8.5%