The WACC of Intermap Technologies Corp (IMP.TO) is 5.9%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.00% | 5.95% |
| Tax rate | 0.30% - 0.50% | 0.40% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.9% - 7.0% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 0.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 7.00% |
| Tax rate | 0.30% | 0.50% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.9% | 7.0% |
| Selected WACC | 5.9% | |