The WACC of Intermap Technologies Corp (IMP.TO) is 5.8%.
Range | Selected | |
Cost of equity | 4.90% - 6.80% | 5.85% |
Tax rate | 0.30% - 0.50% | 0.40% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.8% - 6.7% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.33 | 0.43 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.90% | 6.80% |
Tax rate | 0.30% | 0.50% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.8% | 6.7% |
Selected WACC | 5.8% | |